UOPX ACC 206 - Test Your Knowledge
Course Acc 206-
Pages 2

Unformatted text preview:

P22-22A Solutionjlm test the dateTest Your KnowledgeP22-22AReq. 1THUMBTACK OFFICE SUPPLYSales BudgetApril - May 2012April MaySales $ 40,000 $ 40,800 Req. 2THUMBTACK OFFICE SUPPLYInventory, Purchases, and Cost of Goods Sold BudgetApril - May 2012 April May Cost of goods sold (50% of rev) 20,000 20,400 Desired ending inventory 16,100 16,200 Desired inventory 36,100 36,600 Beginning inventory 16,000 16,100 Purchases $ 20,100 $ 20,500 Req. 3THUMBTACK OFFICE SUPPLYOperating Expenses BudgetApril - May 2012 April May Variable operating expenses: Commissions expense $ 2,000 $ 2,040 Fixed operating expenses: Salaries expense $ 7,000 $ 7,000 Rent expense 2,400 2,400 Depreciation expense 200 200 Insurance expense 100 100 Total fixed operating expenses 9,700 9,700 Total operating expenses $ 11,700 $ 11,740jlm test the dateReq. 4THUMBTACK OFFICE SUPPLYBudgeted Income StatementsMonths Ended April - May 2012 April May Sales revenue $ 40,000 $ 40,800 Cost of goods sold 20,000 20,400 Gross profit $ 20,000 $ 20,400 Variable operating expenses: Commission expense 2,000 2,040 Contribution margin 18,000 18,360 Fixed operating expenses: Salaries expense $ 7,000 $ 7,000 Rent expense 2,400 2,400 Depreciation expense 200 200 Insurance expense 100 100 Total fixed operating expenses $ 9,700 $ 9,700 Operating income $ 8,300 $ 8,660 Income tax expense 1,660 1,732 Net income $ 6,640 $


View Full Document

UOPX ACC 206 - Test Your Knowledge

Course: Acc 206-
Pages: 2
Download Test Your Knowledge
Our administrator received your request to download this document. We will send you the file to your email shortly.
Loading Unlocking...
Login

Join to view Test Your Knowledge and access 3M+ class-specific study document.

or
We will never post anything without your permission.
Don't have an account?
Sign Up

Join to view Test Your Knowledge 2 2 and access 3M+ class-specific study document.

or

By creating an account you agree to our Privacy Policy and Terms Of Use

Already a member?